|
|
|
|
|
|
|
|
1 |
STATEMENT OF STANDALONE UN-AUDITED RESULTS FOR THE QUARTER ENDED ON 30/06/2013 |
|
|
|
STANDALONE |
|
Part 1 |
|
|
|
(in lac) |
|
PARTICULARS |
3 months
ended 30.06.2013 |
3 months
ended 31.03.2013 (Refer Note 8)
|
3 months
ended 30.06.2012 |
Year to date figures for current year ended 31.03.2013
|
|
|
|
(Unaudited) |
(Audited) |
(Unaudited) |
(Audited) |
|
1 |
Income from operations |
|
|
|
|
|
|
(a) Net Sales/Income from operations (Net of excise duty) |
483,894.74 |
751,646.68 |
500,243.92 |
2,609,748.09 |
|
|
(b) Other Operating Income |
1,560.46 |
3,749.70 |
547.22 |
6,283.73 |
|
|
Total income from operations(net) |
485,455.20 |
755,396.38 |
500,791.14 |
2,616,031.82 |
|
2 |
Expenses |
|
|
|
|
|
|
(a) Cost of materials consumed |
280,252.73 |
405,423.55 |
324,705.12 |
1,601,462.77 |
|
|
(b) Purchases of stock-in-trade |
108,416.00 |
274,627.82 |
115,577.55 |
751,797.92 |
|
|
(c ) Changes in inventories of finished goods, work-in-progress and stock-in-trade. |
44,122.17 |
(2,725.82) |
(3,555.34) |
15,043.19 |
|
|
(d) Employee benefits expenses |
3,920.14 |
3,694.28 |
3,150.19 |
14,255.90 |
|
|
(e) Depreciation and amortisation expenses |
4,031.17 |
4,580.43 |
3,462.97 |
15,426.29 |
|
|
(f) Other expenses |
38,270.60 |
62,638.50 |
46,203.17 |
189,924.54 |
|
|
Total Expenses |
479,012.81 |
748,238.76 |
489,543.66 |
2,587,910.61 |
|
3 |
Profit/(Loss) from operations before other income, finance costs and exceptional items(1-2) |
6,442.39 |
7,157.62 |
11,247.48 |
28,121.21 |
|
4 |
Other Income |
8,172.85 |
10,285.91 |
6,773.84 |
33,840.73 |
|
5 |
Profit/(Loss) from ordinary activities before finance costs and exceptional items(3+4) |
14,615.24 |
17,443.53 |
18,021.32 |
61,961.94 |
|
6 |
Finance costs |
14,021.44 |
9,394.61 |
11,658.96 |
31,607.46 |
|
7 |
Profit/(Loss) from ordinary activities after finance costs but before exceptional items(5+6) |
593.80 |
8,048.92 |
6,362.36 |
30,354.48 |
|
8 |
Exceptional Items |
- |
- |
- |
- |
|
9 |
Profit/(Loss) from ordinary activities before tax(7+8) |
593.80 |
8,048.92 |
6,362.36 |
30,354.48 |
|
10 |
Tax Expenses |
286.00 |
190.05 |
2,101.51 |
6,728.07 |
|
11 |
Net Profit/(Loss) from ordinary activities after tax(9+10) |
307.80 |
7,858.87 |
4,260.85 |
23,626.41 |
|
12 |
Extraordinary items (net of tax expenses ` Nil ) |
- |
- |
- |
- |
|
13 |
Net Profit/(Loss) for the period (11+12) |
307.80 |
7,858.87 |
4,260.85 |
23,626.41 |
|
14 |
Share of Profit/(loss) of associates |
- |
- |
- |
- |
|
15 |
Less: Minority Interest share (Gain/Loss) |
- |
- |
- |
- |
|
16 |
Net Profit/(Loss) after taxes, monority interest and share of profit/(loss) of associates (13+14+15). |
307.80 |
7,858.87 |
4,260.85 |
23,626.41 |
|
17 |
Paid up - Equity Share Capital (Face value ` 2/- per share) |
6,680.93 |
6,678.45 |
6,668.79 |
6,678.45 |
|
|
Preference Share Capital (Face value ` 100/- per share) |
200.00 |
200.00 |
200.00 |
200.00 |
|
18 |
Reserve excluding Revaluation Reserve as per balance sheet of previous accounting year |
- |
- |
- |
190,772.75 |
|
19.i |
Earning per share (before extraordinary items)(of ` 2/-each) (not annualised)( in ` Per share) |
|
|
|
|
|
|
a) Basic |
0.09 |
2.35 |
1.28 |
7.08 |
|
|
b) Diluted |
0.09 |
2.35 |
1.28 |
7.07 |
|
19.ii |
Earning per share (after extraordinary items)(of ` 2/-each) (not annualised)( in ` Per share) |
|
|
|
|
|
|
a) Basic |
0.09 |
2.35 |
1.28 |
7.08 |
|
|
b) Diluted |
0.09 |
2.35 |
1.28 |
7.07 |
|
See accompanying notes to the financial results |
|
|
|
|
|
Part II |
|
|
|
|
|
Select Information for the Quarter ended 30/06/2013 |
|
|
|
STANDALONE |
|
PARTICULARS |
3 months
ended 30.06.2013 |
3 months
ended 31.03.2013
|
3 months
ended 30.06.2012 |
Year to date figures for current year ended 31.03.2013
|
|
|
|
|
|
|
|
|
A. PARTICULARS OF SHARE HOLDING |
|
|
|
|
1 |
Public shareholding |
|
|
|
|
|
|
No. of shares |
151,105,673 |
151,321,271 |
153,382,842 |
151,321,271 |
|
|
Percentage of Shareholding |
45.24 |
45.32 |
46.00 |
45.32 |
|
2 |
Promoters and Promoters Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares |
30,448,665 |
30,724,217 |
3,301,665 |
30,724,217 |
|
|
- Percentage of shares(as a % of the total |
16.64 |
16.83 |
1.83 |
16.83 |
|
|
shareholding of promoter and promoter group) |
|
|
|
|
|
|
- Percentage of shares(as a % of the total |
9.11 |
9.20 |
0.99 |
9.20 |
|
|
share capital of the Company) |
|
|
|
|
|
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares |
152,492,084 |
151,877,084 |
176,755,115 |
151,877,084 |
|
|
- Percentage of shares(as a % of the total shareholding of promoter and promoter group) |
83.36 |
83.17 |
98.17 |
83.17 |
|
|
- Percentage of shares(as a % of the total |
45.65 |
45.48 |
53.01 |
45.48 |
|
|
share capital of the Company) |
|
|
|
|
|
|
Particulars |
3 months
ended 30.06.2013
|
|
|
|
|
B. |
INVESTOR COMPLAINTS |
|
|
|
|
|
|
Pending at the beginning of the quarter |
- |
|
|
|
|
|
Received during the quarter |
13 |
|
|
|
|
|
Disposed of during the quarter |
13 |
|
|
|
|
|
Remaining unresolved at the end of the quarter |
- |
|
|
|
|
|
|
|
|
|
|
SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED |
|
(in lac) |
|
|
|
STANDALONE |
|
PARTICULARS |
3 months
ended 30.06.2013 |
3 months
ended 31.03.2013 (Refer Note 8)
|
3 months
ended 30.06.2012 |
Year to date figures for current year ended 31.03.2013
|
|
|
(Unaudited) |
(Audited) |
(Unaudited) |
(Audited) |
1 |
|
Segment Revenue |
|
|
|
|
|
|
Oils |
297,547.56 |
372,653.12 |
337,266.98 |
1,668,897.45 |
|
|
Vanaspati |
17,177.94 |
15,524.61 |
19,546.43 |
78,374.31 |
|
|
Seed Extraction |
195,729.51 |
335,638.19 |
175,516.37 |
951,384.66 |
|
|
Food Products |
14,259.44 |
9,318.78 |
11,851.07 |
41,220.63 |
|
|
Wind Turbine Power Generation |
1,948.32 |
1,539.08 |
2,051.43 |
7,094.25 |
|
|
Others |
19,149.12 |
78,758.93 |
25,948.53 |
168,006.14 |
|
|
Unallocated |
|
|
|
|
|
|
Total Segment Revenue |
545,811.89 |
813,432.71 |
572,180.81 |
2,914,977.44 |
|
|
Less : Inter segment Revenue |
61,917.15 |
61,786.03 |
71,936.89 |
305,229.35 |
|
|
Net Sales/Income from operations |
483,894.74 |
751,646.68 |
500,243.92 |
2,609,748.09 |
2 |
|
Segment ResultsProfit/(loss) before tax and interest from each segment |
|
|
|
|
|
|
|
|
|
|
Oils |
1,719.30 |
3,187.73 |
5,246.10 |
8,481.62 |
|
|
Vanaspati |
89.57 |
541.49 |
265.56 |
1,683.98 |
|
|
Seed Extraction |
4,066.74 |
9,820.11 |
3,625.26 |
25,381.39 |
|
|
Food Products |
425.79 |
180.29 |
429.25 |
1,382.10 |
|
|
Wind Turbine Power Generation |
1,043.57 |
582.71 |
1,282.54 |
3,667.60 |
|
|
Others |
432.14 |
(5,175.28) |
501.67 |
(10,126.84) |
|
|
Unallocated |
- |
- |
- |
|
|
|
Total |
7,777.11 |
9,137.05 |
11,350.38 |
30,469.85 |
|
|
Less: (i) Finance costs |
14,021.44 |
9,394.61 |
11,658.96 |
31,607.46 |
|
|
(ii) Interest Income |
(6,838.13) |
(8,306.48) |
(6,670.94) |
(31,451.28) |
|
|
(iii) Other unallocable expenditure net |
|
|
|
|
|
|
off un-allocable income |
- |
- |
- |
(40.81) |
|
|
Total Profit before tax |
593.80 |
8,048.92 |
6,362.36 |
30,354.48 |
3 |
|
Capital Employed(Segment Assets less Segment Liabilities) |
|
|
|
Oils |
222,684.34 |
175,556.35 |
86,136.34 |
175,556.35 |
|
|
Vanaspati |
40,107.35 |
37,258.14 |
23,911.63 |
37,258.14 |
|
|
Seed Extraction |
197,246.87 |
145,151.22 |
97,592.39 |
145,151.22 |
|
|
Food Products |
14,650.94 |
13,751.02 |
13,537.66 |
13,751.02 |
|
|
Wind Turbine Power Generation |
47,109.04 |
45,020.25 |
49,742.43 |
45,020.25 |
|
|
Others |
22,350.65 |
79,417.97 |
95,006.15 |
79,417.97 |
|
|
Unallocated |
- |
- |
- |
- |
|
|
T O T A L |
544,149.19 |
496,154.95 |
365,926.60 |
496,154.95 |
|
Notes : |
1. |
The above results have been reviewed by the Audit Committee and have been approved by the Board of Directors of the Company at the meeting held on August 9, 2013.
|
2. |
The Compensation Committee of the Board of Directors, at its meeting held on - May 28, 2013 has allotted 1,23,850 equity shares of Rs. 2/- each on exercise of 1,23,850 options by the eligible employees in accordance with the Employee Stock Option Scheme – 2007 of the Company, as amended from time to time.
|
|
The Employee Stock Options outstanding as on June 30, 2013 are as follows :
|
|
Date of Grant
|
Opening Balance as on April 1, 2013
|
Issued during the quarter
|
Exercised during the quarter
|
Cancelled during the quarter
|
Closing Balance as on June 30, 2013
|
'April 1, 2008 |
-
|
-
|
-
|
-
|
-
|
'October 1, 2009 |
119950
|
-
|
10000
|
-
|
109950
|
'April 1, 2010 |
74450
|
-
|
65450
|
-
|
9000
|
'April 1, 2011 |
152400
|
-
|
47400
|
4000
|
101000
|
'April 1, 2012 |
15000
|
-
|
1000
|
10000
|
4000
|
'April 1, 2013 |
-
|
219000
|
-
|
-
|
219000
|
Total
|
361800
|
219000
|
123850
|
14000
|
442950
|
|
|
|
3. |
The Company has exercised the option provided under paragraph 46A of AS 11: The Effects of Changes in Foreign Exchange Rates inserted vide Notification dated December 29, 2011. Consequently, the exchange differences on long term foreign currency monetary items are dealt with in the following manner:
|
|
The exchange difference to the extent it relates to acquisition of depreciable asset, is adjusted to the cost of the depreciable asset, and depreciated over the balance life of the asset.
|
|
In other cases, the exchange difference is accumulated in a Foreign Currency Monetary Item Translation Difference Account, and amortised over the balance period of such long term asset/ liability.
|
|
(a) Accordingly , the Company has adjusted exchange loss of Rs. 5,639.54 lac ( Previous period: Rs. 5,112.20 lac ) in respect of long term foreign currency monetary items relating to acquisition of depreciable fixed assets to the cost of fixed assets and
|
|
(b) Amortised exchange loss relating to long term foreign currency monetary item in other cases over the life of the long term liability and included Rs. 3,137.29 lac ( Previous period Rs. 1,361.98 lac) being the unamortised portion in Foreign Currency Monetary Item Translation Difference Account.
|
4. |
Pursuant to the Scheme of Amalgamation and Arrangement between the Company and Mac Oil Palm Limited, the Board has approved the following amounts as charge to Business Development Reserve during the quarter ended on June 30, 2013 :
|
|
Particulars
|
3 Months quarter ended June 30, 2013 ( Rs. In lacs)
|
Provision for Doubtful Debts ( net of deferred tax) |
(7.45)
|
Advertisement Expenses ( net of current tax) |
394.57
|
Additional depreciation on account of revaluation |
488.15
|
Total
|
875.27
|
|
|
|
5. |
With effect from 1 April 2011, the Company has adopted the principles of derivatives and hedge accounting of Accounting Standard (AS) 30 “Financial Instruments: Recognition and Measurement”, to account for interest rate swaps. Accordingly, mark to market losses/(gain) of Rs.1,256.74 lacs (Including gain of Rs. 416.06 lacs for the 3 month under review) on account of interest rate swaps designated as effective hedge has been recognized in the balance sheet under the head “Hedging Reserve”.
|
6. |
Tax expenses comprises Net current tax Rs. 286.00 lac ( Current Tax Rs.136.00 lac, Deferred tax Rs.150.00 lac and tax for earlier year Rs. Nil lac ). |
7. |
During the quarter under review, the Company has invested in two Joint Venture Companies incorporated in India. Your company holds 40% stake in one of the JVs, which will be in the business of premium tomato sauce and other products. Your Company holds 51% stake in the other JV, which will be in the business of high quality, functional edible oils.
|
8. |
The figures for the quarter ended March 31, 2013 are the balancing figures between audited figures in respect of the full financial year ended March ,31 2013 and the unaudited published year to date figures upto December 31, 2012 .
|
9. |
The financial statements have been prepared as per the Revised Schedule VI to the Companies Act. 1956 which had a significant impact on presentation. Corresponding figures for the previous period have been regrouped/ reclassified to make them comparable with those of current period.
|
|
|
|
|
For AND ON BEHALF OF THE BOARD OF DIRECTORS
|
Place : Mumbai |
Sd/-
|
Date : August 9 , 2013 |
MANAGING DIRECTOR
|
|
|
|